NSIS B — Novozymes A/S Cashflow Statement
0.000.00%
- DKK192.47bn
- DKK203.76bn
- €3.83bn
- 75
- 11
- 73
- 52
Annual cashflow statement for Novozymes A/S, fiscal year end - December 31st, EUR millions except per share, conversion factor applied.
2020 December 31st | 2021 December 31st | 2022 December 31st | 2023 December 31st | 2024 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | IFRS | IFRS | IFRS |
Status: | fx Final | fx Final | fx Final | fx Final | Final |
Net Income/Starting Line | 379 | 423 | 496 | 408 | 306 |
Depreciation | |||||
Non-Cash Items | 128 | 105 | 60.5 | 103 | 197 |
Unusual Items | |||||
Equity in Net Earnings/Losses | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -92.7 | -172 | -217 | -140 | -80.1 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Net Change in Other Assets & Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 584 | 546 | 539 | 557 | 1,020 |
Capital Expenditures | -126 | -167 | -389 | -276 | -360 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -78.4 | -203 | 29.3 | -10.3 | 160 |
Acquisition of Business | |||||
Sale of Business | |||||
Sale of Fixed Assets | |||||
Sale of Intangible Assets | |||||
Cash from Investing Activities | -204 | -369 | -359 | -286 | -200 |
Financing Cash Flow Items | -39.4 | -0.134 | -0.134 | -4.16 | -86 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -310 | -213 | -168 | -254 | -703 |
Foreign Exchange Effects | |||||
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | 63.1 | -29.3 | 10.5 | 10.1 | 130 |